All listings
Active
Active1 / 21
Photo 1 of 21
Condominium
$309,900$329 / sqft
500 77th St # 3, Miami Beach FL 33141
Listed
2
Bedrooms
2
Bathrooms
943 sqft
Interior
1950
Year built
$432 / mo
HOA
Condominium
Type
About this home
Excellent opportunity in the heart of North Beach! This ground-level 2-bedroom, 2-bath condo offers approximately 943 sq. ft. of living space with a functional split-bedroom layout. Enjoy a prime location near the beach, Beachwalk, Altos Del Mar Park, North Beach Oceanside Park, the Miami Beach Bandshell, restaurants, cafés, shopping, and public transportation. The property is currently tenant-occupied with an existing lease in place, offering an attractive option for buyers seeking rental income. Sale is subject to the existing lease; lease terms and additional information are available upon request.
Features
- First Floor Entry
- East Of Us1
- Other
- Garden View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Daily Rentals Allowed
The leasing terms stated for this listing contradict each other. They all come from one MLS record and none of them overrides another — confirm with the association before relying on any of them.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Miami Beach, from 200 active listings; the middle half ask $3,595–$10,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.