Skip to content
All listings
Pending
Single Family Residence
$675,000$264 / sqft

12322 SW 186th Street, Miami FL 33177

5
Bedrooms
2
Bathrooms
2,554 sqft
Interior
1981
Year built
None
HOA
Single Family Residence
Type

About this home

Beautifully maintained and lovingly cared for by the same owners since 1995, this charming home offers modern updates while maintaining warmth and character throughout. Enjoy a cozy patio area perfect for relaxing or entertaining friends. A unique feature of the property includes two private in-law suites with separate exterior entrances and no interior access, offering great flexibility for guests, or potential income opportunities. Conveniently located near major highways, shopping, dining, schools, and parks. A rare opportunity to own a home that has been truly cherished over the years — this one will not last long!

Features

  • Cooking Island
  • Foyer
  • Separate Guest/In-Law Quarters
  • Maid/In-Law Quarters
  • Maid'S Quarters
  • Utility Room/Laundry

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,413

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,413
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Lantes Realty Group LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.