ActivePhoto 1 of 35
Listed
Experience the privacy and spaciousness of a single-family home with the effortless lifestyle of a condo. This 3 Bedroom, 2.5 Bath top-floor, turn-key residence is one of only two units on its level, offering an exclusive North Beach retreat flooded with natural light and high ceilings. Updated and freshly painted, this home features impact-rated windows and doors throughout, updated kitchen with stone counters, custom cabinetry, stainless steel appliances with a gas stove, and in-unit washer/dryer. The centerpiece is a rare 400-Sqft terrace, creating a massive outdoor living room for entertaining. Enjoy your morning coffee on a second private balcony off the primary suite, situated directly over the water. Only one other condo on the top floor gives you a sense of privacy, and might also be for sale allowing you to combine the two making it a one of a kind spacious place to call home. The building has a nice & peaceful waterfront backyard along with a seawall and dock for easy use of your kayak or paddle board with quick access to the open bay. Walk to the beach, local dining, and parks. You are minutes from Bal Harbour, Surfside, the Design District and Downtown Miami. Best of all... The Seller has paid the special assessment, allowing you to enjoy a revitalized building with low monthly HOAs. This hard to find waterfront 3-bedroom makes for a spacious home. Truly is a must-see. Seller open to offers! Call for more details.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Miami Beach, from 103 active listings; the middle half ask $9,000–$38,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.