Skip to content
All listings
Single Family Residence at Miami, FL, 33139Active
1 / 12

Photo 1 of 12

Waterfront · Single Family Residence
$25,000,000$8,205 / sqft

Miami, FL, 33139

4
Bedrooms
4
Bathrooms
3,047 sqft
Interior
1950
Year built
None
HOA
Single Family Residence
Type

About this home

BUILD YOUR DREAM HOME… Spectacular oversize 26,250 square foot of lot with 175 feet of prime waterfrontage. Stunning sunset views and dramatic vistas of the Edgewater buildings lit up at night. Centrally located and only minutes from Design District, Sunset Harbor retail, Brickell and South Beach. This exclusive property offers privacy and convenience. Concept plans for stunning modern home by famed Architect Kobi Karp’s, whose visionary plans are available for you to customize and build your own one-of-a-kind waterfront estate masterpiece. A very rare opportunity in Miami’s most prestigious Venetian Islands. Call today to walk the property and see the unobstructed wide-bay waterfront views of the Miami’s skyline.

Features

  • First Floor Entry
  • Garage Converted
  • Bay

Estimated loan & HOA

$126,414

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$126,414
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
The Corcoran Group

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.