All listings
Active
Active1 / 39
Photo 1 of 39
Single Family Residence
$14,000,000
790 NE 77th Ter, Miami FL 33138
Listed
4
Bedrooms
4
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type
About this home
Experience unparalleled luxury in Belle Meade, Miami, with this stunning new-construction residence showcasing exceptional craftsmanship, sophisticated design, and resort-style amenities. Offering 4,418 SF of refined living space on a 7,471 SF lot, this remarkable home features elegant real wood flooring throughout both levels, custom limewash interior finishes, designer Legrand switches, and advanced Control4 smart-home automation. The chef-inspired kitchen boasts state-of-the-art Miele appliances, a built-in Sub-Zero refrigerator, and a modern open layout ideal for entertaining. The luxurious primary suite features a spa-inspired bathroom with Calcutta Mystery White vanity, Dornbracht faucets, a freestanding bathtub, porcelain shower, Toto toilet, smart privacy film, and a custom natural wood walk-in closet. Outdoors, enjoy a fully tiled heated and chilled saltwater pool with beach entry, a rooftop jacuzzi, exterior shower, and two fully equipped outdoor kitchens featuring premium Wolf grills, stone countertops, and integrated LED lighting. Beautifully landscaped grounds, natural seashell stone and oolite flooring, elegant porcelain accents, and a solid Cumaru wood entry door further elevate this exceptional property. A rare opportunity to experience contemporary luxury living in one of Miami’s distinctive residential neighborhoods.
Features
- Fire Sprinklers
- Pantry
- Other
- Barbeque
- Built-In Grill
- Lighting
- Open Balcony
- Outdoor Shower
- Room For Pool
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.