ActivePhoto 1 of 40
Brand new unit. Renovated with high-end finishes throughout. It is Located in one of the few boutique buildings across from the beach, with direct intracoastal view and beautiful sunsets. Only 27 units, 13 permanent residents, making this a very quiet and pleasant building. Large 2 Bed/ 2 Bath with 1,830 Sq f. Unit features brand new Hurricane proof windows throughout. Italian porcelain tile flooring in all rooms and balcony. Electric blinds in every room. Washer and dryer inside the unit. Floor-to-ceiling Italian porcelain slabs in the bathrooms. Automatic toilets, with heated seat and LED night light. Pocket doors in each room, for elegance and optimizing space. Open kitchen with 10 Feet long island, with Italian porcelain slab counter tops. Custom made Italian kitchen cabinets, closets & bathroom vanities. Brand new central air and tankless water-heater. The building offers a Boat Dock slip for rent at 12.50 per Foot, heated pool and Sauna. There's no exercise room in the premises. New roof from 2023. Very well maintained and managed condominium with reserves. The assigned parking space is not covered, inside gated garage.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Miami Beach, from 200 active listings; the middle half ask $3,595–$10,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.