All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$795,000$406 / sqft
9771 Bel Aire Dr, Cutler Bay FL 33157
Listed
4
Bedrooms
2
Bathrooms
1,957 sqft
Interior
1965
Year built
None
HOA
Single Family Residence
Type
About this home
BACK ON THE MARKET!!! Welcome to 9771 Bel Aire Drive, a beautifully renovated Cutler Bay home offering modern design and effortless South Florida living. Step inside to a bright, expansive open-concept layout featuring oversized porcelain tile, sleek finishes and an impressive kitchen with modern cabinetry, stainless steel appliances and a waterfall-edge island perfect for entertaining. Large windows fill the home with natural light, while the spacious yard offers plenty of room to create your own outdoor retreat. Modern, move-in ready and designed to impress—schedule your private tour today!
Features
- First Floor Entry
- Family Room
- Utility Room/Laundry
- Room For Pool
- Canal
- Water
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$4,020
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.