Skip to content
All listings
Condominium at 77 SE 5TH ST. # 3614, Miami FL 33131Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$995,000$1,194 / sqft

77 SE 5TH ST. # 3614, Miami FL 33131

1
Bedrooms
1
Bathrooms
833 sqft
Interior
2026
Year built
$1,308 / mo
HOA
Condominium
Type

About this home

Experience elevated living at Viceroy in the heart of Brickell. This stunning 1-bedroom, 1-bathroom condo offers a perfect blend of modern design and luxury comfort. Floor-to-ceiling windows fill the space with natural light and showcase beautiful city skyline views. The open-concept layout features a sleek contemporary kitchen with premium appliances, custom cabinetry, and elegant finishes, ideal for both everyday living and entertaining. The spacious bedroom provides a relaxing retreat with ample closet space, while the spa-inspired bathroom delivers a refined, resort-style feel. Residents enjoy world-class amenities, including a resort-style pool, state-of-the-art fitness center, full-service spa, concierge, valet, and 24-hour security. Located just steps from Brickell City Centre, top restaurants, shopping, and nightlife, this prime location offers unmatched convenience and vibrant urban living. Perfect as a primary residence, second home, or investment opportunity in one of Miami’s most sought-after neighborhoods.

Features

  • Lobby
  • Closet Cabinetry
  • Open Balcony
  • Bay
  • Ocean View
  • River

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$6,339

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$5,031
HOA
$1,308 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Charles Rutenberg Realty FTL

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.