Skip to content
All listings
Condominium at 3 Grove Isle Dr # C502, Miami FL 33133Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$3,050,000$1,272 / sqft

3 Grove Isle Dr # C502, Miami FL 33133

3
Bedrooms
2
Bathrooms
2,398 sqft
Interior
1981
Year built
$3,618 / mo
HOA
Condominium
Type

About this home

COCONUT GROVE private Island "GROVE ISLE" THIS UNIT OFFERS UNOBSTRUCTED DIRECT OCEAN AND BAY VIEW FROM ITS TWO OPEN BALCONY!!! featuring spectacular sunrise and sunset vistas. Ready to MOVE IN!!! FULLY RENOVATED!!! Located on the 5th floor, allows you to admire the beautiful green landscaping and enjoy the water views . The modern space features a High-end Italian kitchen with premium appliances. Finished with elegant Spanish Tiles in living areas and bathrooms. Bright and filled with light throughout. Brand New Tennis Club. Don't miss this opportunity to enjoy a luxury-resort style living at its finest!! just minutes from the heart of Coconut Grove.

Features

  • Lobby
  • First Floor Entry
  • Cooking Island
  • Storage
  • East Of Us1
  • Barbeque
  • Open Balcony
  • Tennis Court(s)
  • Bay
  • Garden View
  • Ocean View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$19,040

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$15,422
HOA
$3,618 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
EXP Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.