ActivePhoto 1 of 40
Listed
Behind wrought iron gates and tall hedges, this 1928 Mediterranean villa offers a private garden retreat just five blocks from the ocean. Set on a 7,500 SF corner lot, the grounds feature Chicago brick walkways, a heated and cooled pool with a fountain surrounded by palms trees, and a covered patio for outdoor dining and gatherings. At its heart is a thoughtfully updated residence that preserves its original warmth and character. Windows frame the surrounding greenery and bring the beauty of the outdoors into the living spaces. Upstairs, the residence features two bedrooms (one currently used as a dressing room), a renovated kitchen and bathroom, a spacious living room with a fireplace, and an enclosed terrace overlooking the gardens and pool. Downstairs, an open-plan studio with it's own entrance and a private covered terrace, a full bathroom, and a renovated kitchen. It’s ideal for guests, a home office, or rental income potential while maintaining privacy for the upstairs residence. Just one block from Pinetree Park and within a few blocks of shops, dining, and La Gorce Country Club, this villa combines the privacy of a garden retreat with the conveniences of true Miami Beach living.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Miami Beach, from 19 active listings; the middle half ask $6,500–$17,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.