All listings
Active
Active1 / 33
Photo 1 of 33
Waterfront · Condominium
$794,000$695 / sqft
1800 N Bayshore Dr # 2503, Miami FL 33132
Listed
2
Bedrooms
2
Bathrooms
1,142 sqft
Interior
2007
Year built
$898 / mo
HOA
Condominium
Type
About this home
" RENTED : Great Tenants! Tenant Occupied until April 2027. "For investors is a great opportunity to start receiving income from day One." 25th Floor Beautiful, Remodeled condo with a great feature: both bedrooms and living-dining room have the most beautiful direct Biscayne Bay views! Compare w/ most condos in the area w/ only the master & living facing the bay. Remodeled 2 bedroom 2 bath, 1142 SF condo, open kitchen w/ quartz countertop, SS appliances, nice cabinetry, marble backsplash, ceramic tile, electric blinds in living room, 9 ft ceiling, individual balcony, custom-made closets! Rent includes cable, internet, water & sewer. The 1800 Club is a very nice building w/ a great location in front of Margaret Pace Park w/Tennis & Basketball courts, dog park & playground. It's close to the Performing Arts Center, Design District, Brickell, Wynwood, & Midtown. Great amenities: oversized pool, gym, sauna, and jacuzzi. Freshly Painted. SHOWINGS WEEKDAYS FROM 2PM- 5PM with 24 hrs notice
Features
- First Floor Entry
- East Of Us1
- Open Balcony
- Bay
- Intracoastal View
- Water View
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
- No Daily Rentals
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,569.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.