All listings
Active
Active1 / 10
Photo 1 of 10
1
Bedrooms
1
Bathrooms
449 sqft
Interior
2007
Year built
$529 / mo
HOA
Condominium
Type
About this home
Miami living meets effortless convenience in this bright studio residence with captivating park, bay, and city views. Offering 449 sq. ft., 1 full bathroom, a private balcony, full kitchen, in-unit washer and dryer, and jetted soaking tub, this thoughtfully designed condominium makes excellent use of every square foot. Natural light fills the residence, while the private balcony provides a relaxing outdoor escape overlooking lush tropical greenery and the Miami waterfront. Ideally positioned near parks, dining, entertainment, shopping, public transportation, and many of Miami's signature attractions. A wonderful opportunity for a primary residence, pied-à-terre, or investment property in the heart of Miami. Some photos have been virtually rendered.
Features
- No Interior Features
- Open Balcony
- Bay
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,147
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,618
- HOA
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,495.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.