Skip to content
All listings
Condominium at 5005 Collins Ave # 1202, Miami Beach FL 33140Active
1 / 27

Photo 1 of 27

Waterfront · Condominium
$459,000$439 / sqft

5005 Collins Ave # 1202, Miami Beach FL 33140

1
Bedrooms
2
Bathrooms
1,046 sqft
Interior
1964
Year built
$1,467 / mo
HOA
Condominium
Type

About this home

INTERCOASTAL VIEWS, ALSO 40 YEAR INSPECTION HAS BEEN DONE AND ALL WORK COMPLETED. 1 BED ROOM plus CONVERED DEN, 2 BATH ROOM UNIT WITH GREAT INTERCOASTAL AND CITY VIEWS. LARGE LIVING AREA WITH UPDATED KITCHEN WITH STAINLESS APPLIANCES AND GRANIT TOPS. BUILDING WITH ALL AMENITIES "ON THE BEACH" POOL FACILITEIS, GYM AND BARBECUE AREAS. MAINTENANCE INCLUDE WATER, A/C , BASIC CABLE AND FUMIGATION. A/C UNIT IN THE UNIT IS NEW. PLEASE NOTE UNIT DOES NOT HAVE A BALCONY

Features

  • First Floor Entry
  • None
  • Intracoastal View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,788

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,321
HOA
$1,467 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Developers Group Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.