All listings
Pending
Pending1 / 15
Photo 1 of 15
Waterfront · Condominium
$249,990$309 / sqft
5020 NW 79th Ave # 202, Doral FL 33166
Listed
1
Bedrooms
1
Bathrooms
810 sqft
Interior
1972
Year built
$419 / mo
HOA
Condominium
Type
About this home
Welcome to 5020 NW 79th Ave, Apt 202, Doral Garden II. Excellent investment or owner-occupant opportunity in the heart of Doral. This spacious corner unit with lake views features 1 bedroom, 1 bathroom, and 810 sq. ft. of living area, impact windows, tile flooring throughout, a private balcony, and a functional kitchen with granite countertops, ample cabinetry, and a breakfast area. Currently tenant-occupied on a month-to-month basis at $1,850/month, providing immediate rental income while offering flexibility for future occupancy. HOA is $419/month, with no special assessment currently applicable to this unit. Community amenities include a swimming pool, tennis court, landscaped green areas, and a scenic lake with a fountain. Conveniently located next to Downtown Doral near CityPlace Doral, Miami International Airport, major highways, shopping, dining, and employment centers. A great opportunity to own an income-producing property in a highly desirable Doral location. Easy to show. Contact the listing agent for showing instructions and additional details.
Features
- First Floor Entry
- Cooking Island
- Elevator
- Fire Sprinklers
- Club Area View
- Lake
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
- Ok To Lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,050–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.