ActivePhoto 1 of 40
Listed
Exquisite, full floor penthouse with a private rooftop and infinity pool, plus a cabana with bathroom at amenities level of Villa Di Mare - a boutique, full-service building with only 12 residences, one unit per floor. Private elevator opens inside an elegant foyer and luxurious interiors with expansive living room, gourmet kitchen, formal dining, and media room. Oceanfront primary suite with 2 spa-like marble baths, 4 guest bedrooms with en-suite baths and closets, 4 wraparound terraces, and panoramic views from east to west, ocean to intracoastal, sunrises and sunsets as a backdrop from everywhere. Entertain on top of the Atlantic Ocean on your very own rooftop with over 925-SF, an infinity pool, summer kitchen, and abundance of dining and lounge areas. Building amenities include private beach access, heated pool, fitness room, and 24-hour security.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Miami Beach, from 5 active listings; the middle half ask $30,000–$100,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.