All listings
Active
Active1 / 30
Photo 1 of 30
Waterfront · Condominium
$225,000$508 / sqft
7904 West Dr # 810, North Bay Village FL 33141
Listed
0
Bedrooms
1
Bathrooms
443 sqft
Interior
1963
Year built
$420 / mo
HOA
Condominium
Type
About this home
STUNNING TURNKEY INVESTMENT OPPORTUNITY in North Bay Village! Fully furnished and remodeled studio at Bayshore Yacht & Tennis Club, one of the few buildings in Miami that allows short-term rentals, including daily rentals, Airbnb, and VRBO. This elegant unit features wood laminate flooring throughout, modern granite countertops, an upgraded bathroom, and a private balcony with relaxing pool and Intracoastal views. Currently operated as an Airbnb by a professional management company and generating strong rental income, making it an excellent option for investors or owners looking for flexible use. Building amenities include 24/7 front desk and security, elevators, pool, BBQ area, parking, marina, boat docks, and jet ski/boat rentals. Prime location near restaurants, shopping, beaches, and entertainment, with easy access to Miami Beach, Downtown Miami, Brickell, Wynwood, Bal Harbour, and Aventura. Turnkey, income-producing, and ready for the next owner!
Features
- Other
- Open Balcony
- Bay
- Intracoastal View
- Skyline
Leasing
- Minimum lease
- 1 day
- Leases permitted per year
- 365
- Daily Rentals Allowed
- Ok To Lease
- Okay To Lease 1st Year
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for studio rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.