All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$477,000$251 / sqft
1167 NW 2nd St, Florida City FL 33034
Listed
5
Bedrooms
5
Bathrooms
1,902 sqft
Interior
2023
Year built
$70 / mo
HOA
Single Family Residence
Type
About this home
Beautifully built in 2023, this spacious 5 bedroom, 4.5 bath home offers modern design and a highly functional floor plan. Solid concrete construction extends through the second floor, complemented by complete impact windows for added protection and peace of mind. The bright open concept main living area features hi hat lighting, large glass doors, beautiful porcelain tiles and a contemporary kitchen with quartz countertops and stainless steel appliances. This well thought out home has a full bedroom and full bathroom on the first floor, providing an ideal setup for guests, extended family, multigenerational living or a home office. Upstairs you will find 4 more bedrooms, including the master bedroom with a walk-in closet and dual vanities, another bedroom with its private bathroom plus two more bedrooms that share a hall bathroom. This desirable neighborhood is located near schools, shopping, dining, parks, major highways and just 30 mins from the Florida Keys.
Features
- First Floor Entry
- Entrance Foyer
- Other
- Walk-In Closet(s)
- Utility Room/Laundry
- Lighting
- Open Balcony
Leasing
- Minimum lease
- Not stated
- Ok To Lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$19,750.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.