All listings
Active
Active1 / 27
Photo 1 of 27
Waterfront · Condominium
$308,000$389 / sqft
1750 N Bayshore Dr # 3611, Miami FL 33132
Listed
1
Bedrooms
1
Bathrooms
791 sqft
Interior
2008
Year built
$959 / mo
HOA
Condominium
Type
About this home
Excellent investment opportunity in the desirable Opera Tower! This well-maintained condominium offers modern living in the heart of Edgewater, just minutes from Margaret Pace Park, Biscayne Bay, Downtown Miami, Wynwood, the Design District, and Miami Beach. A fantastic opportunity to own an income-producing property in one of Miami's most desirable neighborhoods.OWNER FINANCING 30% DOWN.
Features
- Lobby
- First Floor Entry
- Elevator
- Laundry Tub
- Volume Ceilings
- Walk-In Closet(s)
- Other
- Barbeque
- Courtyard
- Open Balcony
- Bay
- Ocean View
Leasing
- Minimum lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.