All listings
Active
Active1 / 39
Photo 1 of 39
Waterfront · Condominium
$1,250,000$1,153 / sqft
1330 West Avenue # 3404, Miami Beach FL 33139
Listed
2
Bedrooms
2
Bathrooms
1,084 sqft
Interior
2001
Year built
$1,026 / mo
HOA
Condominium
Type
About this home
'Waverly at South Beach' Condominium, high floor fully renovated designer unit. Views, views! Panoramic unobstructed 34th-floor views of Biscayne Bay, Downtown Miami, Art Deco District & the ocean. Full renovation: custom German cabinets, quartz kitchen counter, stnls. appliances, custom window shades, full size wsh/dry. Primary Bath: Italian stone, shower/tub w/jets, custom vanity/sink. Guest Bath: Italian stone, custom mosaic vanity/sink, glass shower enclosure. Beautiful wood floors in unit, stone in bathrooms. Double doors to 2nd Bdrm.-open to Liv. Rm. Walk to Lincoln Rd. *Full service bldg. w/24Hr Valet/Front Desk, Gym, Heated Pool, Tennis Ct., Sand Volleyball Ct., BBQs, 2 pkg. spots (1 valet).* Brand new impact glass windows & doors installed 2025. Rentals can be 6-12 mos.
Features
- Interior Hall
- Lobby
- Fire Sprinklers
- Entrance Foyer
- Split Bedroom
- Utility Room/Laundry
- Barbeque
- Exterior Lights
- Open Balcony
- Tennis Court(s)
- Bay
- Intracoastal View
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Miami Beach, from 200 active listings; the middle half ask $3,595–$10,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.