1140 SW 22 Ter, Miami FL 33129
About this home
*Under Construction.* Nestled in The Roads, this contemporary urban villa offers the perfect balance of location, luxury and space. A 1,300 SQFT private rooftop terrace on the third floor and a private garden accessed through floor-to-ceiling sliding glass doors create a seamless indoor-outdoor living experience. The 2,750 SQFT interior under A/C features an open beam-supported design with no interior columns, high ceilings, luxury finishes, premium appliances, 4 bedrooms, 3 bathrooms, laundry, an attached 1-car garage, a driveway, and ample street parking. Within close distance to Brickell, Metrorail, The Underline, Publix, Walgreens, restaurants, banks, and entertainment. Fee simple ownership. Estimated completion by 2027.
Features
- First Floor Entry
- Cooking Island
- Split Bedroom
- Walk-In Closet(s)
- Den/Library/Office
- Utility Room/Laundry
- Lighting
- Open Balcony
- Other
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $11,504
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.