All listings
Active
Active1 / 40
Photo 1 of 40
3
Bedrooms
2
Bathrooms
1,044 sqft
Interior
1939
Year built
None
HOA
Single Family Residence
Type
About this home
Minutes away from the Beach fully renovated 3 beds, 2 bath includes primary suite with walk-in closet and private bathroom. Modern, elegant finishes, open kitchen with island, SS appliances & pantry. Open living spaces living & dining areas w direct access to the garden and terrace. Upgrades include electrical, plumbing, HVAC, Porcelain floors, LED lighting and impact windows. Spacious backyard with room for a pool. One car garage and additional driveway parking. Close to upscale shops, minutes from Miami airport.
Features
- First Floor Entry
- Cooking Island
- French Doors
- Walk-In Closet(s)
- Utility/Laundry In Garage
- Room For Pool
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$5,051
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Miami Beach, from 19 active listings; the middle half ask $6,500–$17,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.