All listings
Active
Active1 / 28
Photo 1 of 28
Waterfront · Condominium
$735,000$820 / sqft
10275 Collins Ave # 628, Bal Harbour FL 33154
1
Bedrooms
2
Bathrooms
896 sqft
Interior
1964
Year built
$1,294 / mo
HOA
Condominium
Type
About this home
BEAUTIFUL 1 BED / 1 1/2 BATH IN LUXURIOUS AND MODERN HARBOUR HOUSE IN BAL HARBOUR. WOOD FLOORS THROUGHOUT, MODERN KITCHEN WITH GRANITE COUNTER TOPS AND STAINLESS-STEEL APPLIANCES. AMAZING CITY AND BAY VIEWS. FULL-SERVICE BUILDING WITH GREAT AMENIIES INCLUDE 24 HRS VALET, BEACH SERVICE, CABANAS, POOL, SPA, STATE OF THE ART FITNESS CENTER, LOUNGE, BILLIARDS, THEATER AND A MARKET AND CAFE AMONG OTHERS. EXCELLENT LOCATION ON THE BEACH WITHIN WALKING DISTANCE TO SHOPS, RESTAURANTS AND HOUSES OF WORSHIP. A MUST SEE!!!
Features
- Closet Cabinetry
- Walk-In Closet(s)
- Open Balcony
- Bay
- Skyline
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$5,011
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,717
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.