ActivePhoto 1 of 31
1019 NE 87th St, Miami FL 33138
About this home
Beautiful 5 bedroom, 3.5 bath furnished home with amazing outdoor space completely recently renovated. Outdoor space includes an outdoor kitchen, BBQ and bar along with a covered patio lounge, heated pool, basketball hoop, outdoor dining table, ping pong table, and other games. The home is completely walled in for privacy and extra security. Close to Miami Shores Country Club, Wynwood, and beaches. Must see. Great for family. Legal Airbnb location. Actual size of the home may be larger than tax rolls.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- 3 Bedroom Split
- Utility Room/Laundry
- Built-In Grill
- Lighting
- Pool
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $11,124
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.