All listings
Pending
Pending1 / 32
Photo 1 of 32
Single Family Residence
$485,000$391 / sqft
20 SW 115th Ave, Sweetwater FL 33174
Listed
3
Bedrooms
2
Bathrooms
1,239 sqft
Interior
1981
Year built
None
HOA
Single Family Residence
Type
About this home
PRIME SWEETWATER INVESTMENT OPPORTUNITY! Centrally located in one of Miami-Dade County’s most convenient areas, this single-family home offers an excellent opportunity for investors or owner-occupants seeking additional income potential. The property features 2 bedrooms, 2 bathrooms, plus an efficiency, with 1,183 SQ FT of living area on a 3,648 SQ FT lot. The home is in good condition, with a roof completed in 2011. LOCATION, LOCATION, LOCATION! Ideally situated near Florida International University (FIU), Dolphin Mall, International Mall, major shopping centers, restaurants, schools, and employment hubs. Convenient access to the Dolphin Expressway (836), Florida’s Turnpike, and major thoroughfares makes commuting throughout Miami-Dade County easy.
Features
- First Floor Entry
- Family Room
- Lighting
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,452
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.