Skip to content
All listings
Active
Waterfront · Single Family Residence
$2,950,000$771 / sqft

5991 SW 35 St, Miami FL 33155

5
Bedrooms
6
Bathrooms
3,826 sqft
Interior
2027
Year built
None
HOA
Single Family Residence
Type

About this home

Under construction canal-front home in sought-after Schenley Park. This stunning 5-bedroom, 6-bathroom pool residence offers modern design and an open-concept layout filled with natural light. Expansive living areas flow seamlessly to the outdoor terrace and pool, creating the perfect indoor-outdoor lifestyle. Designer kitchen with premium appliances, custom cabinetry, and sleek finishes. Spacious primary suite with spa-inspired bath and generous closet space. All bedrooms feature en-suite baths for added comfort and privacy. Enjoy serene canal views, a one-car garage. Prime location near Coral Gables, top schools, Miami International Airport, and major conveniences. Estimated completion Q2 2027

Features

  • First Floor Entry
  • Built-in Features
  • Cooking Island
  • Den/Library/Office
  • Family Room
  • Barbeque
  • Canal

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$14,917

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$14,917
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Douglas Elliman

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.