All listings
Active
Active1 / 9
Photo 1 of 9
Waterfront · Single Family Residence
$2,950,000$771 / sqft
5991 SW 35 St, Miami FL 33155
Listed
5
Bedrooms
6
Bathrooms
3,826 sqft
Interior
2027
Year built
None
HOA
Single Family Residence
Type
About this home
Under construction canal-front home in sought-after Schenley Park. This stunning 5-bedroom, 6-bathroom pool residence offers modern design and an open-concept layout filled with natural light. Expansive living areas flow seamlessly to the outdoor terrace and pool, creating the perfect indoor-outdoor lifestyle. Designer kitchen with premium appliances, custom cabinetry, and sleek finishes. Spacious primary suite with spa-inspired bath and generous closet space. All bedrooms feature en-suite baths for added comfort and privacy. Enjoy serene canal views, a one-car garage. Prime location near Coral Gables, top schools, Miami International Airport, and major conveniences. Estimated completion Q2 2027
Features
- First Floor Entry
- Built-in Features
- Cooking Island
- Den/Library/Office
- Family Room
- Barbeque
- Canal
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.