All listings
Active
Active1 / 39
Photo 1 of 39
Waterfront · Condominium
$3,599,000$1,849 / sqft
175 SE 25th Rd # 3103, Miami FL 33129
Listed
3
Bedrooms
4
Bathrooms
1,946 sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type
About this home
The only new-construction condominium in South Brickell, UNA Residences Miami offers an exceptional waterfront lifestyle in one of Miami’s most coveted locations. Residence #3103 is brand new and never lived in, featuring 3 bedrooms, 3 bathrooms, a powder room, and over 2,250 total square feet with two private terraces showcasing sweeping bay and city views. Designed for seamless indoor-outdoor living, this residence features floor-to-ceiling glass windows, a spacious open layout, a designer kitchen appointed with Gaggenau appliances, oak wood flooring, and refined finishes throughout.Residents enjoy world-class amenities including three resort-style pools, a children’s splash pad, full-service spa, state-of-the-art fitness center, elegant residents’ lounges, and more. A rare opportunity to own in a premier waterfront address in the heart of Brickell.
Features
- Fire Sprinklers
- Entrance Foyer
- Walk-In Closet(s)
- Other
- Open Balcony
- Bay
- Skyline
- Water View
Leasing
- Minimum lease
- 180 days
- Leases permitted per year
- 2
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Brickell, from 111 active listings; the middle half ask $7,350–$15,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.