All listings
Pending
Pending1 / 35
Photo 1 of 35
Waterfront · Condominium
$639,000$701 / sqft
665 NE 25th St # 201, Miami FL 33137
Listed
1
Bedrooms
2
Bathrooms
912 sqft
Interior
2007
Year built
$1,395 / mo
HOA
Condominium
Type
About this home
COMPLETELY RENOVATED, DIRECT WATERFRONT LOFT at Onyx on the Bay. Residence 201 is a striking 1-bedroom, 1.5-bath loft-style residence featuring soaring double-height ceilings, dramatic floor-to-ceiling glass and direct Biscayne Bay views from both levels. The beautifully redesigned interior offers a sleek open kitchen with an oversized island, custom cabinetry and integrated appliances, flowing seamlessly into the light-filled living and dining areas. Upstairs, the lofted primary suite overlooks the bay through walls of glass, creating an incredible waterfront backdrop. Modern finishes, abundant natural light and an open, airy layout make this residence truly stand apart. Includes assigned parking. Onyx on the Bay offers an impressive waterfront lifestyle with a bayfront pool and sundeck, fitness center, sauna and steam room, resident lounge, billiards/game room, business center, 24-hour attended lobby, and more. Ideally located in Edgewater, minutes from Wynwood, the Design District, Downtown Miami, Brickell and Miami Beach.
Features
- First Floor Entry
- Built-in Features
- Elevator
- Pantry
- Courtyard
- Open Balcony
- Bay
- Pool Area View
Leasing
- Minimum lease
- 180 days
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $1,950–$3,400.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.