All listings
Active
Active1 / 26
Photo 1 of 26
Waterfront · Single Family Residence
$1,194,999$687 / sqft
160 NE 86th St, El Portal FL 33138
Listed
3
Bedrooms
2
Bathrooms
1,740 sqft
Interior
1971
Year built
None
HOA
Single Family Residence
Type
About this home
Welcome to El Jardin, one of El Portal’s most enchanting and historic residential enclaves. Nestled beneath a beautiful canopy of mature tropical trees, this 3-bedroom, 2-bathroom residence offers an exceptionally spacious and thoughtfully designed layout that flows comfortably from room to room. The home also features a spacious kitchen with plenty of room for cooking, gathering, and entertaining. Situated on an expansive 8,400-square-foot lot, the property features a peaceful canal-front backyard along the Little River. Majestic trees surround the property, providing privacy, natural beauty, and serene water views. Recent improvements include an A/C system installed in 2020 and an energy-efficient tankless water heater installed in 2021. Enjoy a tranquil, park-like lifestyle within a state-designated bird sanctuary, just steps from the neighborhood park and surrounded by quiet residential streets. This centrally located home offers convenient access to I-95 and Biscayne Boulevard and is just minutes from The Citadel, the historic MiMo District, the Miami Design District, Wynwood, Downtown Miami, Miami Beach, and Miami International Airport. This is a probate sale and is contingent upon court approval. All interior photos are virtually staged. The property is vacant. Furniture, décor, and the fireplaces shown in the living room, family room, and main bedroom were added digitally as design ideas and are not included.
Features
- First Floor Entry
- Cooking Island
- Split Bedroom
- Walk-In Closet(s)
- Utility Room/Laundry
- Room For Pool
- Canal
- Garden
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.