Skip to content
All listings
Active
Waterfront · Condominium
$399,900$475 / sqft

1800 N Bayshore Dr # 1704, Miami FL 33132

1
Bedrooms
1
Bathrooms
842 sqft
Interior
2007
Year built
$662 / mo
HOA
Condominium
Type

About this home

Beautiful one bedroom one bath with 842 ft.² of AC space and 166 in terrace with spectacular sunset and pool views. High speed, Internet, cable water included in the low HOA. Full service building with valet concierge, pool/gym attendant business center spectacular gym, play room….. Five minutes to Miami Beach, downtown Miami, Brickell Wynwood & the design district. Easy access to all major highways. 48 hours to show!

Features

  • Interior Hall
  • Lobby
  • First Floor Entry
  • Fire Sprinklers
  • Entrance Foyer
  • Walk-In Closet(s)
  • Open Balcony
  • Tennis Court(s)
  • Pool Area View
  • Skyline

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,684

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,022
HOA
$662 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Robles International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.