All listings
Active
Active1 / 33
Photo 1 of 33
Waterfront · Condominium
$839,000$534 / sqft
90 Edgewater Dr # 104, Coral Gables FL 33133
Listed
2
Bedrooms
3
Bathrooms
1,570 sqft
Interior
1969
Year built
$1,938 / mo
HOA
Condominium
Type
About this home
Rarely available 2 bedroom with 2.5 baths corner unit on the first floor ,with it's own private entrance ,elevated from the lobby and ground level. Unit 104 is 1570 sq ft with top of the line large white Porcelain tiles throughout. This home is perfectly remodeled with a modern kitchen, with SS appliances and white Quartzite countertops . The kitchen is opened with a pass through to the formal Dining--media room. Each bedroom has it's own master sized closet with 2 additional closets ,with a total of 6 closets. The living room has floor to ceiling Impact resistant glass sliding doors to the terrace, and all windows are impact throughout the condo. The building was recently renovated which included all of the county required updates ,and the building has reserves and a new roof. Amenities include a heated pool overlooking the Bay , boat slips, Exercise Room, Party-Media and game Rooms. There is a large formal Lobby in the front ,and a small lobby in the back with a receiving area. "It's Like living at a resort ,all year long"
Features
- Lobby
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Other
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Other View
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Coral Gables, from 35 active listings; the middle half ask $3,000–$4,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.