ActivePhoto 1 of 40
Listed
This is the Miami Beach Dream - an updated 3 bedroom with unobstructed and protected bay views. Relax on two extra-deep balconies overlooking Biscayne Bay, Sunset Harbour Yacht Club and the Miami skyline to the west. Outside the doorman lobby is the most vibrant neighborhood filled with upscale grocers, cafes, restaurants and fitness options. One mile to the beach, and a quick water taxi to Edgewater Miami. This neighborhood is away from the crowds and hotel traffic, but only a mile to the white sandy beaches. Sunset Harbour North is a secure and established building with updated gym, sauna, playroom, lobby, storage, valet and excellent finances. All assessments for recent building upgrades have been paid in full. The unit features sleek tile floors, Ital Kraft kitchen, master spa bath with Jacuzzi + steam shower, big closets, extra storage cage, 2 parking spaces. This is on the 20th floor of a 25 floor building, so the water views are incredible! This unit is the lowest price 3 bedroom in the neighborhood, and is your ticket to the Sunset Harbour / Venetian Island lifestyle.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals in Miami Beach, from 103 active listings; the middle half ask $9,000–$38,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.