Skip to content
All listings
Condominium at 249 NE 3 ST # 8004, Miami FL 33132Active
1 / 27

Photo 1 of 27

Waterfront · Condominium
$4,551,000$1,853 / sqft

249 NE 3 ST # 8004, Miami FL 33132

3
Bedrooms
4
Bathrooms
2,456 sqft
Interior
2028
Year built
$4,175 / mo
HOA
Condominium
Type

About this home

Experience elevated luxury living at Waldorf Astoria Residences Miami in this exceptional Residence 04, located on high floors (Levels 80–88). This spacious 3-bedroom, 3.5-bath residence offers 2,456 SF of interior living space plus a 93 SF private balcony, totaling 2,549 SF. Featuring a private elevator foyer, the residence showcases an open-concept living and dining area with floor-to-ceiling windows and breathtaking views of Biscayne Bay and the Miami skyline. The thoughtfully designed layout includes a generous primary suite with spa-inspired bath, well-appointed secondary bedrooms with en-suite baths, a powder room, and a dedicated laundry area. Residents enjoy access to Waldorf Astoria’s world-class services and amenities, including luxury hotel-style offerings, concierge services, and prime Downtown Miami location near Brickell, Miami Beach, dining, and cultural destinations.

Features

  • Closet Cabinetry
  • Cooking Island
  • Bay
  • Ocean View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$27,187

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$23,012
HOA
$4,175 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
PMG Residential LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.