All listings
Active
Active1 / 27
Photo 1 of 27
Single Family Residence
$485,000$501 / sqft
4133 NW 22nd Ct, Miami FL 33142
Listed
3
Bedrooms
1
Bathrooms
968 sqft
Interior
1936
Year built
None
HOA
Single Family Residence
Type
About this home
Discover this charming 3-bedroom, 1-bathroom MODERN HOME featuring stylish finishes and a spacious lot of nearly 7,000 sq. ft., surrounded by beautiful mature trees that add character and natural beauty. The home offers elegant porcelain tile flooring, modern appliances, a lovely garden, and a fenced yard for added privacy. Ideally located near Wynwood, Downtown Miami, Miami International Airport, with easy access to Miami Beach and major highways. A wonderful opportunity to enjoy comfort, convenience, and a unique outdoor setting Discover this charming 3-bedroom, 1-bathroom MODERN HOME on a nearly 7,000 sq. ft. lot, featuring elegant porcelain tile flooring, modern appliances, a beautiful garden, mature trees, a fenced yard, and a separate storage shed. Ideally located near Wynwood, Downtown Miami, and Miami International Airport, with easy access to Miami Beach and major highways. A perfect blend of modern comfort, privacy, and natural beauty. Schedule your private showing today!
Features
- First Floor Entry
- Attic
- Storage
- Other
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,452
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.