All listings
Active
Active1 / 31
Photo 1 of 31
Waterfront · Condominium
$910,000$745 / sqft
1800 N Bayshore Dr # 3007, Miami FL 33132
Listed
2
Bedrooms
2
Bathrooms
1,222 sqft
Interior
2007
Year built
$961 / mo
HOA
Condominium
Type
About this home
BUY WITH ONLY 3% DOWNN!!!!SPECTACULAR DIRECT EAST BAY & OCEAN VIEWS FROM THIS UNIT IN THE HEART OF EAST EDGEWATER w/2 PARKING SPACES & LARGE STORAGE SPACE INCLUDED.OPEN KITCHEN.SPLIT BEDROOMS.FLOOR TO CEILING WINDOWS IN LIV/DIN AREA & BOTH BEDROOMS.MARBLE FLOOR.1222 OF AC SPACE + 252 SQFT TERRACE.CABLE & HIGH SPEED INTERNET INCLUDED IN LOW MONTHLY HOA.FULL AMENITIES BUILDING; VALET,CONCIERGE,POOL & GYM ATTENDANT,STATE-OF-ART GYM,HEATED POOL,SKY LOBBY, SOCIAL/EVENTS ROOM, BUSINESS CENTER,GAMEROOM & SO MUCH MORE.SUPER HEALTHY ASSOCIATION W/RESERVES!!!WALK TO PARK, CAFES, NIGHTLIFE, PUBLIX, BANKS & SO MUCH MORE.5 MINUTES TO ALL THAT IS HAPPENING IN NEW URBAN MIAMI INCLUDING SOUTH BEACH, DOWNTOWN, BRICKELL, AAA, PERFORMING ARTS CENTER, THE PORT & HEALTH DISTRICT.EASY ACCESS TO ALL MAJOR HIGHWAYS. VERY EASY TO SHOW.
Features
- Lobby
- First Floor Entry
- Fire Sprinklers
- Entrance Foyer
- Split Bedroom
- Walk-In Closet(s)
- East Of Us1
- Open Balcony
- Tennis Court(s)
- Bay
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,569.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.