Skip to content
All listings
Active
Condominium
$160,000$227 / sqft

5300 NW 87th Ave # 911, Doral FL 33178

1
Bedrooms
1
Bathrooms
705 sqft
Interior
2008
Year built
$1,100 / mo
HOA
Condominium
Type

About this home

Unlike the standard units currently offered, this fully remodeled and tastefully furnished studio is truly move-in and rental ready. Featuring brand-new flooring, a new King bed, a King-size sleeper sofa, and a Queen-size sleeper sofa, it comfortably accommodates more guests, maximizing short-term rental income potential. No additional investment is needed for renovations or furnishings, start generating income from day one. An excellent alternative with outstanding rental performance. Perfect as a vacation home, Airbnb investment, or short-term rental, with the flexibility of hotel management or self-management. HOA includes water, electricity, cable, internet, and access to resort-style amenities including a pool, fitness center, spa, restaurant, and 24-hour security. Owners may occupy the unit for up to six months per year. A rare turnkey investment opportunity in the heart of Doral, don't miss it!

Features

  • Second Floor Entry
  • Elevator
  • Other
  • Open Balcony
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$1,909

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$809
HOA
$1,100 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Brickell Realty Group International

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.