All listings
Active
Active1 / 22
Photo 1 of 22
1
Bedrooms
1
Bathrooms
516 sqft
Interior
2022
Year built
$848 / mo
HOA
Condominium
Type
About this home
Amazing investment! Short term rental allowed with no restrictions. Unique opportunity to own a new and modern apartment in Yotel Pad Condo in the heart of Downtown Miami. Open kitchen with new appliances and washer and dryer in unit. Yotel Pad is a brand new building (2022) with innovative design, digitally driven and amazing amenities that include a bar, pool, gym, business center, pet spa, and an exclusive rooftop lounge for residents. Valet parking and security in lobby. Conveniently located right by the metro-rail station, walking distance from Bayfront Park, Biscayne Bay and FTX Arena. Quick access to Brickell, Miami Beach, Miami Design District and Miami International Airport.
Features
- Built-in Features
- Closet Cabinetry
- Fire Sprinklers
- Other
- Open Balcony
- Other View
- Skyline
Leasing
- Minimum lease
- 1 day
- Leases permitted per year
- 365
- Daily Rentals Allowed
- Ok To Lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.