3180 SW 22nd Ter, Miami FL 33145
About this home
Loft-style condo Penthouse w/open floor plan, exposed ceilings, floor-to-ceiling windows letting in natural sunlight, a Huge balcony w/unobstructed views, stainless steel appliances & lots of cabinet space. In unit washer/dryer, bathroom with enclosed glass shower & modern vanity, 2 closets to keep well organized. Covered parking w/assigned spaces as well as guest parking in the garage. New A/C & Tankless Water Heater. This boutique building has only 96 units, built in 2006, all windows and sliding doors are hurricane impact resistant, it was recently renovated & offers controlled access, secure garage entrance, lobby, full fitness center, large swimming pool and pool deck area with lounge chairs, umbrellas, & BBQ grill. Key Location: Near Coral Gables,Coconut Grove, Brickell, US1, I95 and the 836. 24 hr notice for appointments. Cash Sale or 20% down payment Conv. Fin.
Features
- First Floor Entry
- Elevator
- No Additional Rooms
- West Of Us1
- Barbeque
- Open Balcony
- Ocean View
- Pool Area View
- Skyline
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,022
- HOA
- $968 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.