Skip to content
All listings
Townhouse at 561 NW 204th St, Miami Gardens FL 33169Active
1 / 40

Photo 1 of 40

Waterfront · Townhouse
$538,000$400 / sqft

561 NW 204th St, Miami Gardens FL 33169

3
Bedrooms
3
Bathrooms
1,344 sqft
Interior
2022
Year built
$435 / mo
HOA
Townhouse
Type

About this home

Move-In Ready Upgraded Townhouse with Lake View in Miami Gardens! Beautifully maintained 2-story townhouse with serene lake views and only one previous owner. Features include a modern kitchen backsplash, vinyl flooring on the second floor, custom closet systems, and backyard pavers—perfect for outdoor living. Located in a gated community offering a pool, fitness center, and clubhouse. Convenient access to major highways, shopping, dining, and entertainment. Turnkey and ready for immediate occupancy!

Features

  • First Floor Entry
  • West Of Us1
  • Garden View
  • Lake

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$3,155

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,720
HOA
$435 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Miami Real Estate Broker

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.