Skip to content
All listings
Condominium at 1177 Kane Concourse # 601, Bay Harbor Islands FL 33154Pending
1 / 20

Photo 1 of 20

Condominium
$2,778,000$1,502 / sqft

1177 Kane Concourse # 601, Bay Harbor Islands FL 33154

2
Bedrooms
3
Bathrooms
1,849 sqft
Interior
2025
Year built
$3,698 / mo
HOA
Condominium
Type

About this home

Welcome to the crown jewel of Bay Harbor Islands' Renaissance! Perfectly located in the center of Miami's best live, work, play neighborhood, The Well Residences is a a boutique, low-rise, luxury building designed by Arquitectonica to bring complete health and wellness to the residents. #601 offers 1,849 square feet 2 Bedrooms, 2.5 Bathrooms, large balcony facing west overlooking zen garden. Valet or SELF PARKING for 2 vehicles. Landmark building features 22,000 Sq. Ft. of Spa Amenities including state of the art fitness and wellness center PLUS a Resident only Gym, Rooftop Pool, and Private full service Beach Club! New construction, Developer inventory available on 1 to 3 Bedrooms starting at $1.3m CONTACT LISTING AGENT soon for the latest on our Limited Supply of homes!

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Entrance Foyer
  • Roman Tub
  • Walk-In Closet(s)
  • East Of Us1
  • Open Balcony
  • Garden View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$17,745

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$14,047
HOA
$3,698 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Douglas Elliman

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.