PendingPhoto 1 of 40
1140 NE 87th St, Miami FL 33138
About this home
Boater’s paradise in the tranquil Davis Harbor neighborhood! This beautifully updated 3-bedroom, 3-bathroom waterfront residence offers 2,123 square feet of living space on a 7,800-square-foot lot. The home welcomes you with a serene foyer that opens to a spacious great room, while the renovated kitchen features stainless steel appliances and modern finishes. Hurricane impact windows and doors throughout provide added security, energy efficiency, and peace of mind. The expansive primary suite enjoys peaceful views of the pool and waterfront. Step outside to an exceptional outdoor entertainment area complete with a pool deck, oversized dock, and a 12,000-pound boat lift. Direct access to Biscayne Bay just moments away.
Features
- First Floor Entry
- Cooking Island
- Utility Room/Laundry
- Barbeque
- Built-In Grill
- Canal
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $14,108
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.