All listings
Active
Active1 / 12
Photo 1 of 12
Waterfront · Condominium
$825,000$471 / sqft
7901 Hispanola Ave # 1601, North Bay Village FL 33141
Listed
3
Bedrooms
3
Bathrooms
1,753 sqft
Interior
2007
Year built
$1,676 / mo
HOA
Condominium
Type
About this home
Amazing, North Bay Village, Corner Unit, Rare, Wraparound Balcony with City & Bay Views, Huge 10' Ceilings ( this is the only one available ) fully upgraded, linear vents, New HVAC, New Refrigerator, New Washer and Dryer, White Glass Tile in and out, very rare! This unit has a state-of-the-art Crestron Smart Home, Electric Shades, Lighting System, HVAC. Also has Optional TVs and 4K Video Distribution System throughout the home. has the ability to watch 4 Live TV Shows at the same time on any of the 7 TVs. Watch the Sunrise and Set from this expansive view. Gym, Pool, Party Room, 2 Parking Spaces in Garage, Personal Storage Unit in Building.
Features
- Built-in Features
- Open Balcony
- Bay
- Intracoastal View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$5,848
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $4,172
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,000–$11,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.