All listings
Active
Active1 / 31
Photo 1 of 31
Single Family Residence
$999,000$590 / sqft
22900 SW 122nd Pl, Miami FL 33170
Listed
3
Bedrooms
3
Bathrooms
1,692 sqft
Interior
2025
Year built
None
HOA
Single Family Residence
Type
About this home
This is not just a home, it's an atmosphere. Fully furnished, ultra-modern, clean lines, confident, and quietly provocative, where every space is designed to be felt as much as seen. Every element is intentional, every detail is restrained, yet completely luxurious. Inside the space is warm with natural textures, light pours in from every angle from modern fully tinted windows and doors. The kitchen is a statement of seduction with sleek cabinetry, waterfall counter island, upgraded appliances, warm cabinetry and pantry. Matte flooring creates the perfect blend with marble kitchen counters, bathrooms and laundry room. Lutron switches, pool heater, electric car charger, smart toilets, upgraded pool, water filtration system, reverse osmosis drinking water system, electronic fence, sprinklers, over 75 palm and fruit trees. Over $400K in upgrades and furniture.
Features
- First Floor Entry
- Utility Room/Laundry
- Lighting
- Fruit Trees
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$5,051
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.