All listings
Active
Active1 / 10
Photo 1 of 10
Waterfront · Condominium
$169,999$472 / sqft
645 NE 77th St # 6, Miami FL 33138
Listed
0
Bedrooms
1
Bathrooms
360 sqft
Interior
1953
Year built
$525 / mo
HOA
Condominium
Type
About this home
The perfect spot when you think of Miami living , Quaint 2 story gated complex with pool and parking and on canal leading to intracoastal. This much sought after Miami upper eastside location has amazing proximity to all the hot spots Miami has to offer. This is the a nice size studio with large kitchen and recently renovated bath. Saltillo tile floors through out unit. Unit currently tenant occupied. Appointments with minimum 24 hour advance notice
Features
- First Floor Entry
- East Of Us1
- Other View
- Pool Area View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
- Okay To Lease 1st Year
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for studio rentals across Miami-Dade, from 200 active listings; the middle half ask $2,000–$3,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.