All listings
Active
Active1 / 34
Photo 1 of 34
Waterfront · Condominium
$3,800,000$1,265 / sqft
Miami, FL, 33132
Listed
5
Bedrooms
6
Bathrooms
3,004 sqft
Interior
2008
Year built
$3,600 / mo
HOA
Condominium
Type
About this home
Click Virtual Tour above for an unbranded full video tour. True 5/5/1 Upper Penthouse - Premium Spacious Top of Miami Upper Penthouse full of natural light. Opulent 3 story UPH offering 5 en-suite bedrooms plus an additional half bath for guests. Over 3,000 sq ft interior with sweeping open views and large balconies on every level - and - an exclusive use massive rooftop courtyard. Full en-suite on first floor, 3 full en-suites on the second floor plus a full top floor en-suite with one of a kind open air private mezzanine. Additional half bath on entry for guest and great room use. This true penthouse residence is masterfully renovated with porcelain, marble and wood flooring throughout, refreshed closets, designer lighting and updated baths. 3 separate HVAC systems, one for each level. Miles of wide open views - east, west, north and south of all of Miami-Dade. Directly across from Bayfront Park and just steps to the Kaseya Center, Whole Foods, Museum and Arts District and everything downtown Miami. Easy to show, text or use ShowingTime.
Features
- First Floor Entry
- Second Floor Entry
- Closet Cabinetry
- Fire Sprinklers
- Other
- Split Bedroom
- Courtyard
- Open Balcony
- Ocean View
- Direct Ocean
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 21 active listings; the middle half ask $25,000–$45,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.