Miami, FL, 33133
About this home
Come to paradise on this private, secure island offering resort-style living at its finest. Enjoy multiple swimming pools, tennis courts, expansive walking paths, and a children’s playground. Rarely available PH4 in Building 1, featuring a south exposure with unobstructed views of the Bay, the Ocean, and Coconut Grove. This 2-bedroom, 2-bath split floor plan residence is beautifully updated with custom built-ins and opens to a large private balcony, perfect for relaxing or entertaining while taking in breathtaking vistas. Walking distance to Coconut Grove, restaurants and shops.
Features
- First Floor Entry
- East Of Us1
- Open Balcony
- Bay
- Ocean View
- Water View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $11,630
- HOA
- $2,840 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.