Skip to content
All listings
Active
Condominium
$659,000$1,104 / sqft

121 NE 5th St # 3703, Miami FL 33132

In 501 First
1
Bedrooms
2
Bathrooms
597 sqft
Interior
2025
Year built
$892 / mo
HOA
Condominium
Type

About this home

DEVELOPER UNIT! 1 Bed + DEN / 2 Baths | 597 SF | Facing South Exceptional opportunity to own a brand-new, fully furnished residence in the heart of Downtown Miami. Thoughtfully designed with premium finishes and designer furnishings, this turnkey home offers both luxury and outstanding investment potential. One of the few residences in the area with no rental restrictions, allowing short-term rentals, long-term rentals, seasonal use, or full-time owner occupancy with complete flexibility. Ideally located in Miami Worldcenter, this residence is perfect for investors and end users alike. Features include floor-to-ceiling impact glass, a private balcony, Italian cabinetry, premium appliances, and designer furniture included in the sale. Residents enjoy access to more than 20,000 square feet of resort-style amenities, including a rooftop pool, hydrotherapy spa, HOMAGE fitness center, yoga studio, entertainment lounges, co-working spaces, chef's kitchen, and much more. Easy to show.

Features

  • Elevator
  • Other
  • Den/Library/Office
  • Barbeque
  • Courtyard
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,224

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,332
HOA
$892 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
One World Properties

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.