Skip to content
All listings
Condominium at Bay Harbor Islands, FL, 33154Active
1 / 29

Photo 1 of 29

Waterfront · Condominium
$2,490,000$950 / sqft

Bay Harbor Islands, FL, 33154

4
Bedrooms
4
Bathrooms
2,620 sqft
Interior
2016
Year built
$4,128 / mo
HOA
Condominium
Type

About this home

Experience luxury waterfront living in this stunning corner residence at the prestigious KAI Bay Harbor. Offered fully furnished, this elegant and spacious home features: 4 generously sized suites, each with its own private full bathroom Spectacular water and city views 4 assigned parking spaces (1 tandem space and 1 top/bottom lift space) Unit comes with a private boat slip accommodating a vessel up to 27 feet 2 storage units for added convenience This residence is thoughtfully upgraded with a new tankless water heater, electric blinds throughout, a wine cooler, and many additional premium features. Whether you're seeking a luxurious primary residence or a premier waterfront investment, this exceptional property offers a rare combination of space, convenience, and resort-style living. Schedule your private showing today.

Features

  • Lobby
  • Bar
  • Built-in Features
  • Closet Cabinetry
  • Entrance Foyer
  • Split Bedroom
  • Vaulted Ceiling(s)
  • East Of Us1
  • Other
  • Canal

Estimated loan & HOA

$16,719

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$12,591
HOA
$4,128 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Trust International Rlty Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.