Skip to content
All listings
Active
Waterfront · Condominium
$4,280,000$2,199 / sqft

175 SE 25 Rd # 2003, Miami FL 33129

In Una Residences
3
Bedrooms
4
Bathrooms
1,946 sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type

About this home

Una a newly completed residence of modern luxury developed by the OKO Group established by Vlad Doronin Chairman and CEO of OKO Group and AMAN Group. Be the first to experience a space defined by clean lines, contemporary architecture, and flawless finishes, Gaggenau appliances and oak wood floors throughout this 3 Bed/3.5 Bath unit with floor to ceiling glass offer sweeping views of the water, city and beyond. Residents enjoy beautifully appointed spaces for relaxation and wellness. Three swimming pools along with a child’s splash pad area, Spa, state-of-the-art fitness center to private lounges designed for both quiet moments and vibrant gatherings. Every amenity has been thoughtfully crafted to create a seamless balance between indulgence and comfort. Architecture and Design by Adrian Smith and Gordon Gill. Perfectly located, Una is within close proximity to Downtown/ Brickell, Coconut Grove, Coral Gables, Key Biscayne and major highways, while still enjoying the privacy and tranquility of a waterfront address

Features

  • Lobby
  • First Floor Entry
  • Fire Sprinklers
  • Entrance Foyer
  • Other
  • East Of Us1
  • Open Balcony
  • Bay
  • Ocean View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$25,046

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$21,642
HOA
$3,404 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Cervera Real Estate Inc.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.