ActivePhoto 1 of 32
Listed
Homes like this rarely become available in Shenandoah! An impressive, light-filled living room creates a stunning first impression with soaring architectural beamed ceilings and an original fireplace. Thoughtfully renovated while preserving its timeless architectural character, this 3 bedroom plus den, 2 bath residence features a functional split-bedroom layout across 1,501 SF on a 5,900 SF lot. Extensive improvements include the roof, impact windows/doors, electrical, A/C, security system with cameras, sprinklers, major plumbing system upgrades and more. The home offers a true primary suite with an en-suite bath featuring a walk-in shower with rain shower head, dual-sink vanity and custom built-out closet. Luxury vinyl flooring throughout. Designed as a natural extension of the home, the backyard is enveloped by lush, layered landscaping and privacy hedges, creating inviting outdoor living spaces with landscape lighting that enhances its intimate setting for relaxing or entertaining. Ideally situated on a quiet, tree-lined street just a short stroll from several neighborhood parks, this central Miami location offers exceptional convenience in one of Miami's most cherished historic neighborhoods.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,100.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.