All listings
Active
Active1 / 13
Photo 1 of 13
Townhouse
$2,099,000
2928 SW 12th St, Miami FL 33135
Listed
4
Bedrooms
5
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Townhouse
Type
About this home
New Construction | Estimated Completion Before Christmas 2026 Discover this stunning new-construction townhome offering approximately 2,665 square feet under A/C and 3,169 gross square feet. This two-story residence features four en-suite bedrooms and five full bathrooms, including a downstairs cabana bath. The thoughtfully designed layout includes an island kitchen, living, family and dining areas, plus an upstairs morning kitchen and laundry room. Travertine stone floors, high-end finishes and smart toilets add a luxurious touch throughout. Enjoy your own private pool and a 615-square-foot private rooftop deck featuring a cabana with a kitchen, barbecue and seating area. Additional features include a one-car garage and fee-simple ownership with no HOA fees. Buyer incentive: Buyers under contract by November 15, 2026, may select their finishes and appliances. Lot size is approximately 6,950 square feet per the Miami-Dade Property Appraiser, folio 01-4109-005-0080. Estimated completion is before Christmas 2026.
Features
- First Floor Entry
- Family Room
- Florida Room
- Recreation Room
- Utility Room/Laundry
- Courtyard
- Open Balcony
- Garden View
Leasing
- Minimum lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,995–$4,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.